Statements of Income
Consolidated
( millions of yen )
| 2025/3 | 2026/3 | |
| Net sales | 91,595 | 88,396 |
| Cost of sales | 65,364 | 62,033 |
| Gross profit | 26,231 | 26,363 |
| Selling, general and administrative expenses | ||
| Supply and sales expenses | 19,638 | 19,504 |
| General and administrative expenses | 5,339 | 5,274 |
| Total selling, general and administrative expenses | 24,978 | 24,778 |
| Operating profit | 1,252 | 1,584 |
| Non-operating income | ||
| Interest income | 6 | 15 |
| Dividend income | 231 | 236 |
| Share of profit of entities accounted for using equity method | 260 | 512 |
| Miscellaneous income | 431 | 455 |
| Total non-operating income | 930 | 1,220 |
| Non-operating expenses | ||
| Interest expenses | 186 | 168 |
| Commission for commitment line | 39 | 24 |
| Miscellaneous expenses | 47 | 7 |
| Total non-operating expenses | 273 | 201 |
| Ordinary profit | 1,909 | 2,602 |
| Extraordinary income | ||
| Gain on sale of investment securities | 336 | - |
| Compensation for expropriation | 27 | 95 |
| Gain on extinguishment of tie-in shares | - | 35 |
| Total extraordinary income | 364 | 130 |
| Profit before income taxes | 2,273 | 2,733 |
| Income taxes - current | 601 | 585 |
| Income taxes - deferred | -70 | 4 |
| Total income taxes | 530 | 590 |
| Profit | 1,742 | 2,143 |
| Profit attributable to non-controlling interests | 55 | 38 |
| Profit attributable to owners of parent | 1,687 | 2,105 |
