Balance Sheets
Consolidated
( millions of yen )
2023/3 | 2024/3 | |
Assets | ||
Non-current assets | ||
Property, plant and equipment | ||
Production facilities | 16,102 | 15,543 |
Distribution facilities | 30,917 | 31,202 |
Service and maintenance facilities | 4,116 | 4,066 |
Other facilities | 7,776 | 10,918 |
Construction in progress | 5,694 | 5,475 |
Total property, plant and equipment | 64,608 | 67,206 |
Intangible assets | 141 | 106 |
Investments and other assets | ||
Investment securities | 12,922 | 14,476 |
Retirement benefit asset | - | 530 |
Deferred tax assets | 1,182 | 819 |
Other investments | 4,417 | 4,119 |
Allowance for doubtful accounts | -17 | -20 |
Total investments and other assets | 18,504 | 19,925 |
Total non-current assets | 83,254 | 87,238 |
Current assets | ||
Cash and deposits | 35,637 | 27,706 |
Notes receivable - trade | 441 | 386 |
Accounts receivable - trade | 8,307 | 8,079 |
Contract assets | 895 | 922 |
Merchandise and finished goods | 1,061 | 953 |
Raw materials and supplies | 8,382 | 9,395 |
Other current assets | 4,038 | 2,981 |
Allowance for doubtful accounts | -22 | -35 |
Total current assets | 58,741 | 50,389 |
Total assets | 141,996 | 137,628 |
Liabilities | ||
Non-current liabilities | ||
Bonds payable | 16,000 | 16,000 |
Long-term borrowings | 28,123 | 27,994 |
Provision for retirement benefits for directors (and other officers) | 315 | 322 |
Provision for gas holder repairs | 532 | 598 |
Provision for safety measures | 423 | 420 |
Provision for gas appliance warranties | 233 | 200 |
Retirement benefit liability | 499 | 310 |
Asset retirement obligations | 234 | 237 |
Other noncurrent liabilities | 1,016 | 933 |
Total non-current liabilities | 47,378 | 47,017 |
Current liabilities | ||
Current portion of non-current liabilities | 2,761 | 2,731 |
Notes and accounts payable - trade | 4,847 | 10,945 |
Income taxes payable | 1,845 | 179 |
Commercial papers | 12,000 | - |
Other current liabilities | 5,303 | 6,241 |
Total current liabilities | 26,757 | 20,098 |
Total liabilities | 74,135 | 67,115 |
Net assets | ||
Shareholders' equity | ||
Share capital | 5,246 | 5,268 |
Capital surplus | 1,216 | 1,239 |
Retained earnings | 55,430 | 56,870 |
Treasury shares | -0 | -0 |
Total shareholders' equity | 61,893 | 63,378 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 1,271 | 2,406 |
Deferred gains or losses on hedges | 860 | 121 |
Foreign currency translation adjustment | 527 | 719 |
Remeasurements of defined benefit plans | -13 | 503 |
Total accumulated other comprehensive income | 2,646 | 3,750 |
Non-controlling interests | 3,320 | 3,384 |
Total net assets | 67,860 | 70,512 |
Total liabilities and net assets | 141,996 | 137,628 |